Intrinsic Value

Intrinsic value for 1,073 US stocks, updated every trading day

After every US trading day our Intrinsic Value model computes each company’s intrinsic value by blending three methods: classic discounted cash flow, residual income and comparable companies. This page compares each share price with that value.

Below intrinsic value47.1%505 of 1,073 stocks
Above intrinsic value52.9%568 of 1,073 stocks
Median gap−4.2%The typical stock trades 4.2% above intrinsic value
Stocks valued1,073With a clean cash-flow value · 232 of 1,305 set aside

As of Friday 6 November 2026, 47.1% of the 1,073 stocks we value trade below their intrinsic value and 52.9% above it. The median gap is −4.2%, and for the 428 S&P 500 companies on our company pages it is −6.7%.

How far prices sit from intrinsic value

Number of stocks in each band of the gap to intrinsic value. Hover a bar for its share.

251
145
172
140
93
60
79
133
< −40%−40 to −20−20 to 00 to +20+20 to +40+40 to +60+60 to +100> +100%
← Price above intrinsic value: 568 stocksPrice below intrinsic value: 505 stocks →

The board

Each row shows the latest close against intrinsic value, among companies worth $1 billion or more. Select a row to open the stock.

PriceIntrinsic value
CompanySectorCloseIntrinsic valuePrice vs intrinsic valueGap
1CHTR Charter CommunicationsCommunication Services$118.07$2,511.39+2,027.0%
2DXC Industrials$14.86$184.31+1,140.3%
3SM Energy$29.92$316.39+957.5%
4WU Industrials$6.88$63.61+824.5%
5OGN Health Care$13.87$112.02+707.6%
6AN Consumer Discretionary$184.00$1,397.08+659.3%
7CRI Consumer Discretionary$32.01$212.35+563.4%
8ENOV Health Care$27.16$166.13+511.7%
9BBWI Consumer Discretionary$21.36$122.39+473.0%
10EIX Edison InternationalUtilities$59.37$337.46+468.4%
CompanySectorCloseIntrinsic valuePrice vs intrinsic valueGap
1FUN Consumer Discretionary$10.00$0.01−99.9%
2UAA Consumer Discretionary$5.28$0.01−99.9%
3IMNM Health Care$18.71$0.04−99.8%
4GSAT Communication Services$84.32$0.32−99.6%
5AVAV Industrials$112.76$0.60−99.5%
6PRM Materials$29.50$0.21−99.3%
7GLNG Energy$43.07$0.66−98.5%
8ASTS Information Technology$32.33$1.18−96.3%
9TSLA TeslaConsumer Discretionary$358.22$13.71−96.2%
10KYMR Health Care$131.73$5.16−96.1%

How it is measured

Our Intrinsic Value model blends three valuation methods, and uses different models for different kinds of business.

For ordinary operating companies

MethodWhat it measuresDefault weight
Classic discounted cash flowFuture cash generation, converted into today’s money50%
Residual incomeBook value plus future profits above shareholders’ required return15%
Comparable companiesValue based on similar companies’ P/E and EV/EBITDA multiples35%

The cash-flow model projects 10 years of operating profits and reinvestment, adds a continuing value beyond year ten, and discounts those cash flows at the company’s cost of capital. It then adjusts for cash, debt and other claims and divides by shares outstanding.

When all three methods are available

Intrinsic value per share = 50% × cash-flow value + 15% × residual-income value + 35% × peer value

For example, estimates of $120, $100 and $110 produce a blended intrinsic value of $113.50. Against a $100 share price, the gap is 13.5%.

Banks and insurers use an excess-return model on book value plus peers. Equity REITs use funds from operations plus peers. When a method cannot be measured, its weight is shared among the others.

Built from filings, not from the share price

Every input comes from the company’s filings as they stood on that day and from observable rates: the 10-year Treasury yield plus that day’s market-implied equity risk premium, the stock’s beta and its credit spread. The stock’s own price is used only to weight equity in the cost of capital, and the value is recomputed after every US trading day. Pre-revenue biotech companies, mortgage REITs and the government-sponsored mortgage agencies are not valued.

What is set aside

0 stocks are set aside because their intrinsic value fell below the three-month model's price range, and 232 because the model flags the value as implausible. They are left out of the figures, the chart and the board.

Read every trading day

The gap compares intrinsic value with the latest close: a positive gap means the price sits below intrinsic value. It is a model's estimate of value, not a forecast of the price, and it says nothing about when, or whether, a price moves toward it.